Abort73.com > 2013 Operating Budget

2013 Operating Budget

An overview of what was given and accomplished in 2013.

>

Page Summary:

Abort73 is a resource of Loxafamosity Ministries, a non-profit 501(c)3, education corporation. This page provides a month by month snapshot of our financial situation and an itemized budget for 2013.

The maintenance and promotion of Abort73.com is almost entirely funded through tax-deductible donations. As you examine the information below, please consider giving to this work. You can also support Abort73 financially by using this link when you make a purchase from Amazon.com, or designating Abort73 to receive 10%-100% of the proceeds you receive from items sold on Ebay.

MONTHLY OVERVIEW

  Donations Received Operating Expenses Gross Sales/Ship Sales/Ship Expenses Shirts Sold Facebook Likes Twitter Follows YouTube Views Email Adds Web Visits
JAN '13 $7,420 $8,250 $4,444 $4,000 256 519 -497 12,675 96 126,761
FEB '13 $6,769 $7,097 $2,434 $3,275 150 376 -1,068 9,708 77 96,585
MAR '13 $6,737 $6,845 $2,712 $4,151 174 177 -162 8,762 54 94,589
APR '13 $6,816 $8,044 $4,372 $1,123 375 267 -6 12,539 74 121,770
MAY '13 $5,677 $7,755 $5,701 $9,201 299 153 -37 8,199 76 92,342
JUN '13 $4,387 $6,993 $3,698 $629 196 214 -76 3,961 29 61,359
JUL '13 $5,968 $8,191 $2,068 $4,324 151 204 -70 6,495 57 70,910
AUG '13 $4,894 $7,068 $6,701 $1,449 457 211 -47 3,887 51 45,001
SEP '13 $4,080 $8,476 $1,381 $3,480 78 70 8 4,746 33 56,371
OCT '13 $13,881 $9,710 $3,513 $2,241 201 70 -16 5,731 42 69,228
NOV '13 $5,850 $7,073 $2,854 $4,583 180 -2 -27 6,561 42 74,225
DEC '13 $10,635 $6,955 $1,588 $425 91 -5 -26 4,868 20 58,655
TOTALS $83,114* $92,457 $41,466 $38,881 2,608 2,194 -2,024 88,132 651 967,796
2012 $75,901* $103,350 $65,991 $51,249 4,053 7,336 138 97,650 849 1,055,451
2011 $74,149* $104,630 $82,443 $84,408 4,768 NA NA 60,573 1,182 814,234
2010 $99,721* $90,604 $72,362 $68,212 4,079 NA NA 23,635 426 510,974
*This figure reflects gross donations and does not include grant money. Net donations are slightly lower because of credit card fees..

FIXED EXPENSES

Salaries & Labor
Executive Director 60,000
Accounting / Bookkeeping 7,800
Merchandise Coordinator 6,000
Payroll Taxes 6,588
  $80,388
Facilities
Rent** 1,400
Internet 720
Phone/Data 600
PO Box (Donations) 86
PO Box (Sales) 130
Office Supplies, Stamps 300
Utilities 550
Insurance 556
Data Backup 60
  $4,402
Web Services
Web Hosting 3,600
Online Merchant Account w/ Subscriptions (Donations) 588
Online Merchant Account (Sales) 540
Email Management 380
Domain Registration 220
Secure Certificates (SSL) 180
  $5,508
Licensing
Nucleus Medical Images 780
Adobe Creative Cloud 382
  $1,162
FIXED EXPENSES TOTAL $91,460

VARIABLE EXPENSES

Travel
Airfare 600
Gas 300
Lodging 200
Vehicle Rental 200
Food 300
  $1,600
Marketing/Advertising
Print Ads 1,200
  $1,200
Software
Apple OS 120
  $120
Hardware
Wi-Fi base station HD 300
  $300
Research & Development
Music Licensing 1,200
Book Editing 400
Video/Image Licensing 360
Research Books 180
  $2,140
VARIABLE EXPENSES TOTAL $5,360
TOTAL 2013 ESTIMATED MINISTRY EXPENSES $96,820
GRANT (March 2013) $10,000
MONTHLY NEED $7,235
**Rent is $350/month. We did not pay rent through the first eight months of the year..

Get Help

If you’re pregnant and contemplating abortion, what a mercy that you’ve found this website! Abortion is not the answer—no matter what anyone is telling you.

Click here to find local help.

Click here for hundreds of real-life abortion stories.

Click here if you've already had an abortion.

Get Involved

Abortion persists because of ignorance, apathy and confusion. Abort73 is working to change that; you can help! Get started below:

Abort73.com (Web Banner)

Social Media Graphics:

Post them online to introduce your friends, fans or followers to Abort73.com.

Educate. Activate.

Abort73 Shirts:

Be a walking billboard for Abort73.com.

Educate. Activate.

Abort73 Promo Cards:

Stash some in your wallet or purse and be ready to hand them out or strategically leave them behind.

Would it Bother Us More if They Used Guns?

Support Abort73

Abort73 is part of Loxafamosity Ministries, a 501(c)3 nonprofit. We are almost entirely supported by private donations—all of which are tax-deductible. Click here to make a contribution.

Giving Assistant is another way to raise money for Abort73 at thousands of online retailers. Use this link to get started.